0 XP 0   0   0  
0coffee
Main menu

πŸ“‰ The Great Reset πŸ“ˆ

Data gone? Yes, I pulled the plug. I shut down my paid data feeds and deleted the entire dataset to become fully independent.

No worries! Penke(Bot) will find new copyright-free data.

Curious how? Read it here… πŸ₯Έ Penke

Toyota Caetano


Can this company survive a downturn?

How efficiently does it turn assets into profit?

Is the business becoming more valuable over time?

1.1. Financial Health of Toyota Caetano (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

πŸ€– Analyze $SCT using your own AI

Download Penke’s AI-structured dataset for Toyota Caetano.
Ask your own questions, run scenarios, and test assumptions in the AI you already use.

Your edge in this era:
πŸ₯Έ Penke’s data + πŸ€– AI + 🧠 YOUR judgment.

πŸ”’ Become a Member to Unlock

You can use the AI prompts per pain point I prepared to guide your analysis.

Want to see how it works first? Start with a real example:

πŸ“₯ Download example dataset ($NVDA)

* I continuously improve the AI structure.
If something feels unclear or incomplete, email me or message me on Discord.
β€” I’ll fix it. πŸ₯Έ Penke

Key Takeaways

What matters most right now.

⚠️ Financial resilience

The company has a current ratio of 1.11, compared to a 5-year average of 1.18. This shows how well it can cover short-term obligations if conditions worsen.

⚠️ Debt levels

Debt relative to equity is 1.01, compared to a 5-year average of 0.84. This shows whether leverage is increasing or staying disciplined.

βž– Capital efficiency

Return on equity is 9.3%, compared to a 5-year average of 5.1%. This shows how effectively management turns shareholder capital into profit.

Why this matters

The facts behind the takeaways.

⚠️ Ability to pay short-term bills

The company’s short-term financial buffer is 1.11, compared to 1.18 historically.

⚠️ Debt pressure

Debt levels are 1.01 today, compared to 0.84 over the last 5 years.

What to watch next

Focus points for the next quarters.

βž– Next earnings

Watch whether revenue growth translates into sustained margin improvement next quarter.

3rd party ad coffee SUPPORTERis ad-free.

Balance Sheet

Showing financial position from 2020-01-01 to 2023-01-01.

 2023-01-012022-01-012021-01-012020-01-01
Assets
   TotalπŸ”’ Member336,914304,9050
   Current
      TotalπŸ”’ Member170,964148,55412,531
      CashπŸ”’ Member22,12311,43812,531
      Cash EquivalentsπŸ”’ Member000
      Short Term InvestmentsπŸ”’ Member000
      Accounts ReceivableπŸ”’ Member000
      Inventory
         TotalπŸ”’ Member86,80278,7080
         Inventory Finished GoodsπŸ”’ Member000
         Inventory Raw MaterialsπŸ”’ Member000
         Inventory PartsπŸ”’ Member000
         Inventory WIPπŸ”’ Member000
      Prepaid ExpensesπŸ”’ Member000
   Noncurrent
      Property Plant And EquipmentπŸ”’ Member101,37196,7310
      Intangible AssetsπŸ”’ Member9957210
      GoodwillπŸ”’ Member6126120
      Right Of Use AssetsπŸ”’ Member000
      Long Term InvestmentsπŸ”’ Member000
      Deferred Tax AssetsπŸ”’ Member3,5293,1490
      Other AssetsπŸ”’ Member000
      TotalπŸ”’ Member106,507101,2130
Liabilities
   TotalπŸ”’ Member186,982157,9150
   Current
      TotalπŸ”’ Member148,434116,0170
      Accounts PayableπŸ”’ Member000
      Accrued LiabilitiesπŸ”’ Member23,53500
      Short Term DebtπŸ”’ Member000
      Deferred RevenueπŸ”’ Member000
      Lease LiabilitiesπŸ”’ Member000
      Other Current LiabilitiesπŸ”’ Member000
   Noncurrent
      Long Term DebtπŸ”’ Member25,37626,9130
      Lease LiabilitiesπŸ”’ Member000
      Operating Lease LiabilitiesπŸ”’ Member000
      Deferred RevenueπŸ”’ Member000
      Deferred Tax LiabilitiesπŸ”’ Member1,8741,8400
      TotalπŸ”’ Member38,54841,8980
Equity
   TotalπŸ”’ Member148,603145,705142,839
   Common StockπŸ”’ Member35,00035,0000
   Preferred StockπŸ”’ Member000
   Additional Paid In CapitalπŸ”’ Member000
   Retained EarningsπŸ”’ Member000
   Accumulated Other Comprehensive IncomeπŸ”’ Member000
   Treasury StockπŸ”’ Member000
   Minority InterestπŸ”’ Member1,3291,2850
   Temporary EquityπŸ”’ Member000

Income Statement

Performance overview from 2020-01-01 to 2023-01-01.

 2023-01-012022-01-012021-01-012020-01-01
Revenue
   TotalπŸ”’ Member000
   Segments
      Segment1πŸ”’ Member000
      Segment2πŸ”’ Member000
      Segment3πŸ”’ Member000
Cost Of Revenue
   TotalπŸ”’ Member44-1880
Gross ProfitπŸ”’ Member-441880
Operating Expenses
   TotalπŸ”’ Member000
   Research And DevelopmentπŸ”’ Member000
   Selling General And AdministrativeπŸ”’ Member000
   Stock Based CompensationπŸ”’ Member000
   Allocated Stock Based CompensationπŸ”’ Member000
   Impairment ChargesπŸ”’ Member000
   Restructuring ChargesπŸ”’ Member000
   Other Operating ExpensesπŸ”’ Member000
Operating IncomeπŸ”’ Member000
Non Operating
   Interest IncomeπŸ”’ Member32170
   Interest ExpenseπŸ”’ Member2,7022,3890
   Gain On Asset SalesπŸ”’ Member000
   Other Non Operating IncomeπŸ”’ Member000
Income Before TaxπŸ”’ Member16,2486,5280
Income TaxπŸ”’ Member4,4222,0760
Net IncomeπŸ”’ Member11,8264,4520

Cash Flow Statement

Operational cash dynamics from 2020-01-01 to 2023-01-01.

 2023-01-012022-01-012021-01-012020-01-01
Operating Activities
   Net IncomeπŸ”’ Member11,8264,4520
   Adjustments
      Depreciation And AmortizationπŸ”’ Member20,90320,3240
      Stock Based CompensationπŸ”’ Member000
      ImpairmentsπŸ”’ Member000
      Deferred TaxesπŸ”’ Member000
      Gain On Asset SalesπŸ”’ Member000
      Change In Working CapitalπŸ”’ Member000
   Cash From OperationsπŸ”’ Member31,25145,8050
Investing Activities
   Cash From InvestingπŸ”’ Member-10,581-39,9080
   Capital ExpendituresπŸ”’ Member2,0241,6800
   AcquisitionsπŸ”’ Member000
   Purchase Of InvestmentsπŸ”’ Member000
   Sale Of InvestmentsπŸ”’ Member000
Financing Activities
   Cash From FinancingπŸ”’ Member-9,985-6,9900
   Debt IssuedπŸ”’ Member000
   Debt RepaidπŸ”’ Member000
   Convertible Debt RepaidπŸ”’ Member000
   Debt Issuance CostsπŸ”’ Member000
   Dividends PaidπŸ”’ Member-10,50000
   Share RepurchasesπŸ”’ Member000
   Share IssuanceπŸ”’ Member000
   Lease Principal PaymentsπŸ”’ Member000
   Minority Interest DistributionsπŸ”’ Member000
Other
   Taxes PaidπŸ”’ Member000
   Interest PaidπŸ”’ Member1,5951,7320
   Effect Of Exchange Rate On CashπŸ”’ Member000
Summary
   Net Change In CashπŸ”’ Member-22,123-11,438-12,531
   Beginning CashπŸ”’ Member22,12311,43812,531
   Ending Cash-00-
3rd party ad coffee SUPPORTERis ad-free.