Caleffi
Can this company survive a downturn?
How efficiently does it turn assets into profit?
Is the business becoming more valuable over time?
1.1. Financial Health of Caleffi (5 min.)
π€ Analyze $CLF using your own AI
Download Penkeβs AI-structured dataset for Caleffi.
Ask your own questions, run scenarios, and test assumptions in the AI you already use.
Your edge in this era:
π₯Έ Penkeβs data + π€ AI + π§ YOUR judgment.
You can use the AI prompts per pain point I prepared to guide your analysis.
Want to see how it works first? Start with a real example:
π₯ Download example dataset ($NVDA)* I continuously improve the AI structure.
If something feels unclear or incomplete, email me or message me on Discord.
β Iβll fix it. π₯Έ Penke
Key Takeaways
What matters most right now.
β οΈ Revenue growth
Revenue fell -2.5% last quarter to $0.1B. This is below the companyβs recent pace and should be watched against its longer-term growth trend.
β οΈ Profitability
Net profit margin fell to 4.1% this quarter, below its 5-year average of 5.7%. This suggests short-term pressure, but the long-term profitability profile remains the key reference.
β Cash generation
Free cash flow of $0.0B equals a 1.4% margin, broadly in line with its 5-year average of 6%, indicating stable cash generation.
β Financial resilience
The company has a current ratio of 2.12, compared to a 5-year average of 2.12. This shows how well it can cover short-term obligations if conditions worsen.
β Debt levels
Debt relative to equity is 0, compared to a 5-year average of 0. This shows whether leverage is increasing or staying disciplined.
β οΈ Capital efficiency
Return on equity is 11.1%, compared to a 5-year average of 13.3%. This shows how effectively management turns shareholder capital into profit.
Why this matters
The facts behind the takeaways.
β οΈ How much profit the business keeps
The company keeps 6.3% profit from its sales. Over the past 5 years, this was about 8%.
β οΈ How much cash the business generates
About 1.4% of sales turns into real cash. Historically, this was closer to 6%.
β Ability to pay short-term bills
The companyβs short-term financial buffer is 2.12, compared to 2.12 historically.
β Debt pressure
Debt levels are 0 today, compared to 0 over the last 5 years.
What to watch next
Focus points for the next quarters.
β Next earnings
Watch whether revenue growth translates into sustained margin improvement next quarter.
Balance Sheet
Showing financial position from 2020-01-01 to 2023-01-01.
| 2023-01-01 | 2022-01-01 | 2021-01-01 | 2020-01-01 | |
|---|---|---|---|---|
| Assets | ||||
| Total | π Member | 60,766 | 62,432 | 0 |
| Current | ||||
| Total | π Member | 46,222 | 47,795 | 2,958 |
| Cash | π Member | 10,480 | 8,491 | 2,958 |
| Cash Equivalents | π Member | 0 | 0 | 0 |
| Short Term Investments | π Member | 0 | 0 | 0 |
| Accounts Receivable | π Member | 0 | 0 | 0 |
| Inventory | ||||
| Total | π Member | 0 | 0 | 0 |
| Inventory Finished Goods | π Member | 0 | 0 | 0 |
| Inventory Raw Materials | π Member | 0 | 0 | 0 |
| Inventory Parts | π Member | 0 | 0 | 0 |
| Inventory WIP | π Member | 0 | 0 | 0 |
| Prepaid Expenses | π Member | 0 | 0 | 0 |
| Noncurrent | ||||
| Property Plant And Equipment | π Member | 3,091 | 3,609 | 0 |
| Intangible Assets | π Member | 0 | 0 | 0 |
| Goodwill | π Member | 0 | 0 | 0 |
| Right Of Use Assets | π Member | 0 | 0 | 0 |
| Long Term Investments | π Member | 0 | 0 | 0 |
| Deferred Tax Assets | π Member | 1,148 | 1,098 | 0 |
| Other Assets | π Member | 0 | 0 | 0 |
| Total | π Member | 4,239 | 4,707 | 0 |
| Liabilities | ||||
| Total | π Member | 0 | 0 | 0 |
| Current | ||||
| Total | π Member | 22,212 | 22,188 | 0 |
| Accounts Payable | π Member | 0 | 0 | 0 |
| Accrued Liabilities | π Member | 0 | 0 | 0 |
| Short Term Debt | π Member | 6,070 | 3,318 | 0 |
| Deferred Revenue | π Member | 0 | 0 | 0 |
| Lease Liabilities | π Member | 0 | 0 | 0 |
| Other Current Liabilities | π Member | 0 | 0 | 0 |
| Noncurrent | ||||
| Long Term Debt | π Member | 9,382 | 14,868 | 0 |
| Lease Liabilities | π Member | 0 | 0 | 0 |
| Operating Lease Liabilities | π Member | 0 | 0 | 0 |
| Deferred Revenue | π Member | 0 | 0 | 0 |
| Deferred Tax Liabilities | π Member | 0 | 0 | 0 |
| Total | π Member | 17,662 | 22,936 | 0 |
| Equity | ||||
| Total | π Member | 19,653 | 16,351 | 13,507 |
| Common Stock | π Member | 8,127 | 8,127 | 0 |
| Preferred Stock | π Member | 0 | 0 | 0 |
| Additional Paid In Capital | π Member | 3,475 | 3,475 | 0 |
| Retained Earnings | π Member | 496 | -213 | 0 |
| Accumulated Other Comprehensive Income | π Member | -48 | 27 | 0 |
| Treasury Stock | π Member | 0 | 0 | 0 |
| Minority Interest | π Member | 0 | 0 | 0 |
| Temporary Equity | π Member | 0 | 0 | 0 |
Income Statement
Performance overview from 2020-01-01 to 2023-01-01.
| 2023-01-01 | 2022-01-01 | 2021-01-01 | 2020-01-01 | |
|---|---|---|---|---|
| Revenue | ||||
| Total | π Member | 60,785 | 56,058 | 0 |
| Segments | ||||
| Segment1 | π Member | 0 | 0 | 0 |
| Segment2 | π Member | 0 | 0 | 0 |
| Segment3 | π Member | 0 | 0 | 0 |
| Cost Of Revenue | ||||
| Total | π Member | -3,068 | -312 | 0 |
| Gross Profit | π Member | 63,853 | 56,370 | 0 |
| Operating Expenses | ||||
| Total | π Member | 0 | 0 | 0 |
| Research And Development | π Member | 0 | 0 | 0 |
| Selling General And Administrative | π Member | 0 | 0 | 0 |
| Stock Based Compensation | π Member | 0 | 0 | 0 |
| Allocated Stock Based Compensation | π Member | 0 | 0 | 0 |
| Impairment Charges | π Member | 0 | 0 | 0 |
| Restructuring Charges | π Member | 0 | 0 | 0 |
| Other Operating Expenses | π Member | 0 | 0 | 0 |
| Operating Income | π Member | 5,355 | 5,027 | 0 |
| Non Operating | ||||
| Interest Income | π Member | 18 | 22 | 0 |
| Interest Expense | π Member | 383 | 269 | 0 |
| Gain On Asset Sales | π Member | 0 | 0 | 0 |
| Other Non Operating Income | π Member | 0 | 0 | 0 |
| Income Before Tax | π Member | 4,998 | 4,794 | 0 |
| Income Tax | π Member | 0 | 0 | 0 |
| Net Income | π Member | 3,731 | 3,810 | 0 |
Cash Flow Statement
Operational cash dynamics from 2020-01-01 to 2023-01-01.
| 2023-01-01 | 2022-01-01 | 2021-01-01 | 2020-01-01 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | π Member | 3,731 | 3,810 | 0 |
| Adjustments | ||||
| Depreciation And Amortization | π Member | 312 | 312 | 0 |
| Stock Based Compensation | π Member | 0 | 0 | 0 |
| Impairments | π Member | 0 | 0 | 0 |
| Deferred Taxes | π Member | 0 | 0 | 0 |
| Gain On Asset Sales | π Member | 0 | 0 | 0 |
| Change In Working Capital | π Member | 0 | 0 | 0 |
| Cash From Operations | π Member | 6,723 | 3,618 | 0 |
| Investing Activities | ||||
| Cash From Investing | π Member | -430 | -321 | 0 |
| Capital Expenditures | π Member | 344 | 257 | 0 |
| Acquisitions | π Member | 0 | 0 | 0 |
| Purchase Of Investments | π Member | 0 | 0 | 0 |
| Sale Of Investments | π Member | 0 | 0 | 0 |
| Financing Activities | ||||
| Cash From Financing | π Member | -4,157 | 2,245 | 0 |
| Debt Issued | π Member | 0 | 0 | 0 |
| Debt Repaid | π Member | 0 | 0 | 0 |
| Convertible Debt Repaid | π Member | 0 | 0 | 0 |
| Debt Issuance Costs | π Member | 0 | 0 | 0 |
| Dividends Paid | π Member | 0 | 0 | 0 |
| Share Repurchases | π Member | 0 | 0 | 0 |
| Share Issuance | π Member | 0 | 0 | 0 |
| Lease Principal Payments | π Member | 0 | 0 | 0 |
| Minority Interest Distributions | π Member | 0 | 0 | 0 |
| Other | ||||
| Taxes Paid | π Member | 1,278 | 36 | 0 |
| Interest Paid | π Member | 203 | 194 | 0 |
| Effect Of Exchange Rate On Cash | π Member | 0 | 0 | 0 |
| Summary | ||||
| Net Change In Cash | π Member | -10,480 | -8,491 | -2,958 |
| Beginning Cash | π Member | 10,480 | 8,491 | 2,958 |
| Ending Cash | - | 0 | 0 | - |